
4,940,000

4,940,000

533,000

136,500

3,120,000

975,000

975,000

1,014,000

628,000 4%
602,000

1,080,000

520,000

1,037,400

127,050

520,000

1,080,000

533,000

430,000

780,000

202,500

533,000

760,500

330,000

4,940,000

533,000

897,000

1,392,750 5%
1,316,250

600,000

1,425,000 12%
1,245,000

900,000

1,025,700

4,355,000

975,000

2,475,000 16%
2,070,000

4,940,000

533,000

507,000

760,500

127,335

283,500

975,000

975,000

700,000

4,940,000

499,000

760,500

1,086,800

120,000

127,500

975,000

910,000

2,193,750

1,080,000

510,000

520,000

533,000

520,000

91,185

664,500

74,250

79,500

199,440

345,000

246,825

195,000

135,000

975,000

975,000

1,383,750 5%
1,311,750

3,627,000 20%
2,884,500

1,425,000 8%
1,308,000

1,210,000

520,000

325,500

231,000

123,000

375,000

350,000

74,850

84,750

157,500

2,925,000

525,000

615,000 6%
576,000

897,000

138,000

193,500

150,000

3,120,000

900,000

975,000

6,300,000

6,930,000

465,000

246,450

259,500

250,500

127,350

235,500

75,000

145,500
- 2
- 3
- ...
- 10